You can do better. This is over $12K total cost. (35 payments + out the door)
I just did $9,000 total cost on a 7,500 mi/yr 36month SEL. 10,000 mi/yr is only $300-400 more....
Pick a target around this...tell them you will buy if they hit it, and stick to it.